CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED JUNE 30, 2002
and For The Period From Inception
(February 23, 2001) to June 30, 2001
2002 2001
---------------------------------------------------------------------
REVENUE
Rentals $ 1,910,313 $ 194,245
Broker fees 2,965,023 153,626
---------------------------------------------------------------------
4,875,336 347,871
---------------------------------------------------------------------
EXPENSES
Salaries and benefits 2,138,412 161,520
Selling, general and administrative 1,046,038 135,705
Rent 662,415 51,383
Advertising and promotion 536,298 28,656
---------------------------------------------------------------------
4,383,163 377,264
---------------------------------------------------------------------
AMORTIZATION
Amortization of rental assets 606,150 51,660
Amortization of capital and
intangible assets 128,920 9,079
---------------------------------------------------------------------
735,070 60,739
---------------------------------------------------------------------
TOTAL EXPENSES AND AMORTIZATION 5,118,233 438,003
---------------------------------------------------------------------
LOSS BEFORE INCOME TAXES (242,897) (90,132)
FUTURE INCOME TAXES (95,000) (32,000)
---------------------------------------------------------------------
NET LOSS $ (147,897) $ (58,132)
---------------------------------------------------------------------
---------------------------------------------------------------------
EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share $ (0.01) $ (0.01)
Diluted earnings (loss) per share $ (0.01) $ (0.01)
|